AJG Arthur J. Gallagher & Co.
too hard · 50
Owner-earnings value$68.35
Price$232.90
Margin of safety
-70.7%
Quality gate · 50/100
⚠ weak through-cycle ROE (8%)
Median ROE8.1%
Gross margin41.9%
FCF conversion144%
Share count / yr+6.6%
Profitable years4/4
Moat & management
Owner-earnings inputs
| Owner earnings (TTM) | 1.57B |
| Owner-earnings yield | 2.6% |
| Free-cash-flow yield | 3.8% |
| Growth used (normalized) | 8.0% |
| Terminal growth | 3.0% |
| Discount rate (hurdle) | 7.7% |
⚠ financial — owner earnings ≈ net income · financial — valued by residual income (ROE vs cost of equity on book equity)