APD Air Products
too hard · 35
Owner-earnings value—
Price$288.96
Margin of safety
—
Quality gate · 35/100
⚠ over-levered (net debt/EBITDA 9.8x > 4x)
Median ROIC10.4%
Gross margin32.1%
Net debt / EBITDA9.8x
FCF conversion-101%
Share count / yr+0.1%
Profitable years3/4
Moat & management
Owner-earnings inputs
| Owner earnings (TTM) | -47.30M |
| Owner-earnings yield | -0.1% |
| Free-cash-flow yield | -0.5% |
| Growth used (normalized) | — |
| Terminal growth | — |
| Discount rate (hurdle) | — |
⚠ maintenance capex ≈ min(capex, D&A), capped at FCF · non-positive owner earnings — cannot value as a going wonderful business