CFG Citizens Financial Group
too hard · 52
Owner-earnings value$48.32
Price$65.24
Margin of safety
-25.9%
Quality gate · 52/100
⚠ weak through-cycle ROE (7%)
Median ROE6.8%
FCF conversion152%
Share count / yr-4.5%
Profitable years4/4
Moat & management
Owner-earnings inputs
| Owner earnings (TTM) | 2.13B |
| Owner-earnings yield | 7.7% |
| Free-cash-flow yield | 8.6% |
| Growth used (normalized) | 0.9% |
| Terminal growth | 3.0% |
| Discount rate (hurdle) | 9.7% |
⚠ financial — owner earnings ≈ net income · financial — valued by residual income (ROE vs cost of equity on book equity)