CTVA Corteva
too hard · 64
Owner-earnings value$41.86
Price$83.39
Margin of safety
-49.8%
Quality gate · 64/100
⚠ sub-hurdle returns (median roic 4% < 9%)
Median ROIC4.0%
Gross margin48.6%
Net debt / EBITDA-0.6x
FCF conversion149%
Share count / yr-2.0%
Profitable years4/4
Moat & management
Owner-earnings inputs
| Owner earnings (TTM) | 1.79B |
| Owner-earnings yield | 3.2% |
| Free-cash-flow yield | 3.7% |
| Growth used (normalized) | 0.0% |
| Market-implied growth (reverse DCF) | 17.7% |
| Terminal growth | 3.0% |
| Discount rate (hurdle) | 9.0% |
Projected owner earnings
| Yr | Owner earnings | Growth | PV |
|---|---|---|---|
| 1 | 1.72B | 0.0% | 1.58B |
| 2 | 1.72B | 0.3% | 1.45B |
| 3 | 1.74B | 0.7% | 1.34B |
| 4 | 1.75B | 1.0% | 1.24B |
| 5 | 1.78B | 1.3% | 1.15B |
| 6 | 1.81B | 1.7% | 1.08B |
| 7 | 1.84B | 2.0% | 1.01B |
| 8 | 1.89B | 2.3% | 946.29M |
| 9 | 1.94B | 2.7% | 891.30M |
| 10 | 1.99B | 3.0% | 842.24M |
Recent news
score · 8 articles
- What Should Corteva (CTVA) Investors Watch In The Vylor Spin Off Fight?
- Dear Corteva Stock Fans, Mark Your Calendars for September 15
- Can Mission Produce Overcome Supply-Driven Margin Pressure?
- Corteva Board Approves Seed Business Spinoff as Vylor
- S&P 500 Index Slips Weekly as Health Care, Materials Weigh
- Chemours, DuPont, Corteva settle North Carolina PFAS claims for $455M
- Chemours, DuPont, Corteva reach $455 PFAS settlement with North Carolina
- Why Is Chemours Stock Trading Higher Today?
⚠ maintenance capex ≈ min(capex, D&A), capped at FCF · Net cash 1.9B credited to value (interest stripped from owner earnings to avoid double-counting). · Price pays for ~18%/yr owner-earnings growth over 10y (reverse DCF); model credits 0%.