DHI D. R. Horton
good · 72
no moat
circle of competence: edge
trend down · -2.1% vs 200-DMA
Owner-earnings value$148.28
Price$145.68
Margin of safety
+1.8%
Model unavailable; showing baseline owner-earnings value.
Quality gate · 72/100
Median ROIC15.7%
Gross margin22.6%
Net debt / EBITDA0.8x
FCF conversion52%
Share count / yr-5.1%
Profitable years4/4
Moat & management
| Moat | no moat |
| Trajectory | stable |
| Management | adequate |
Owner-earnings inputs
| Owner earnings (TTM) | 3.05B |
| Owner-earnings yield | 7.5% |
| Free-cash-flow yield | 7.9% |
| Growth used (normalized) | 4.0% |
| Market-implied growth (reverse DCF) | 3.6% |
| Terminal growth | 3.0% |
| Discount rate (hurdle) | 10.9% |
Projected owner earnings
| Yr | Owner earnings | Growth | PV |
|---|---|---|---|
| 1 | 3.18B | 4.0% | 2.86B |
| 2 | 3.30B | 3.9% | 2.68B |
| 3 | 3.42B | 3.8% | 2.51B |
| 4 | 3.55B | 3.7% | 2.35B |
| 5 | 3.67B | 3.6% | 2.19B |
| 6 | 3.80B | 3.4% | 2.04B |
| 7 | 3.93B | 3.3% | 1.90B |
| 8 | 4.05B | 3.2% | 1.77B |
| 9 | 4.18B | 3.1% | 1.65B |
| 10 | 4.31B | 3.0% | 1.53B |
Recent news
score · 8 articles
- 3 Reasons to Sell DHI and 1 Stock to Buy Instead
- Berkshire Reshapes Its Stock Portfolio: ETFs in Focus
- Greg Abel Just Bet $17 Billion on This 1 Stock
- D.R. Horton (DHI) Could Be 10% Undervalued After Index Removal
- Warren Buffett Wasn’t the Only Billionaire Buying Alphabet Stock in Q2
- Berkshire Hathaway Makes Alphabet Its No. 3 Holding After 48M Share Buy
- All the Stocks Berkshire Hathaway Bought and Sold in Q2
- Berkshire Adds to Alphabet Stake, Buys Home Builders and Exits Constellation
⚠ maintenance capex ≈ min(capex, D&A), capped at FCF · Price pays for ~4%/yr owner-earnings growth over 10y (reverse DCF); model credits 4%. · growth/moat reused from the 2026-07-13 deep dive (codex-sub-gpt5.6).