EG Everest Group

insurance · 2026-10-22

N/A

fair · 54

Owner-earnings value$698.93

Price$394.78

Margin of safety +77.0%

Quality gate · 54/100

Returns on capital 10.9/30

Consistency 17.3/22

Margins / pricing power 6.3/16

Balance sheet 11.0/16

Cash conversion 5.0/10

Capital allocation 3.2/6

Median ROE10.1%

FCF conversion268%

Share count / yr+1.4%

Profitable years4/4

Moat & management

Owner-earnings inputs

Owner earnings (TTM)	2.03B
Owner-earnings yield	13.4%
Free-cash-flow yield	18.4%
Growth used (normalized)	8.0%
Terminal growth	3.0%
Discount rate (hurdle)	7.4%

⚠ financial — owner earnings ≈ net income · financial — valued by residual income (ROE vs cost of equity on book equity)

Date	Quality	Price	Value	MoS	Rating
2026-10-22	54	$394.78	$698.93	+77.0%	N/A
2026-09-21	54	$374.85	$710.13	+89.4%	N/A
2026-08-19	54	$367.38	$734.11	+99.8%	N/A
2026-07-17	54	$373.22	$723.16	+93.8%	N/A
2026-07-02	54	$359.93	$731.68	+103.3%	N/A
2026-06-25	58	$345.74	$738.55	+113.6%	N/A
2026-06-23	58	$343.56	$730.02	+112.5%	N/A

Date

Quality

Price

Value

MoS

Rating

2026-10-22

$394.78

$698.93

+77.0%

N/A

2026-09-21

$374.85

$710.13

+89.4%

N/A

2026-08-19

$367.38

$734.11

+99.8%

N/A

2026-07-17

$373.22

$723.16

+93.8%

N/A

2026-07-02

$359.93

$731.68

+103.3%

N/A

2026-06-25

$345.74

$738.55

+113.6%

N/A

2026-06-23

$343.56

$730.02

+112.5%

N/A

Quality gate · 54/100

Moat & management

Owner-earnings inputs

History