F Ford Motor Company
too hard · 24
Owner-earnings value—
Price$12.31
Margin of safety
—
Quality gate · 24/100
⚠ sub-hurdle returns (median roic 1% < 9%) · over-levered (net debt/EBITDA 40.5x > 4x) · unprofitable in too many years
Median ROIC0.7%
Gross margin2.2%
Net debt / EBITDA40.5x
FCF conversion41071%
Share count / yr-0.1%
Profitable years2/4
Moat & management
Owner-earnings inputs
| Owner earnings (TTM) | -2.89B |
| Owner-earnings yield | -5.9% |
| Free-cash-flow yield | 14.8% |
| Growth used (normalized) | — |
| Terminal growth | — |
| Discount rate (hurdle) | — |
⚠ maintenance capex ≈ min(capex, D&A), capped at FCF · non-positive owner earnings — cannot value as a going wonderful business