KMB Kimberly-Clark
wonderful · 82
no moat
circle of competence: edge
trend up · +6.2% vs 200-DMA
Owner-earnings value$99.55
Price$107.95
Margin of safety
-7.8%
Model unavailable; showing baseline owner-earnings value.
Quality gate · 82/100
Median ROIC19.8%
Gross margin36.8%
Net debt / EBITDA2.1x
FCF conversion106%
Share count / yr-0.6%
Profitable years4/4
Moat & management
| Moat | no moat |
| Trajectory | stable |
| Management | adequate |
Owner-earnings inputs
| Owner earnings (TTM) | 1.82B |
| Owner-earnings yield | 5.1% |
| Free-cash-flow yield | 5.1% |
| Growth used (normalized) | 4.0% |
| Market-implied growth (reverse DCF) | 5.4% |
| Terminal growth | 3.0% |
| Discount rate (hurdle) | 9.0% |
Projected owner earnings
| Yr | Owner earnings | Growth | PV |
|---|---|---|---|
| 1 | 1.89B | 4.0% | 1.74B |
| 2 | 1.97B | 3.9% | 1.66B |
| 3 | 2.04B | 3.9% | 1.58B |
| 4 | 2.12B | 3.8% | 1.50B |
| 5 | 2.20B | 3.7% | 1.43B |
| 6 | 2.28B | 3.6% | 1.36B |
| 7 | 2.36B | 3.6% | 1.29B |
| 8 | 2.44B | 3.5% | 1.23B |
| 9 | 2.53B | 3.4% | 1.16B |
| 10 | 2.61B | 3.4% | 1.10B |
| 11 | 2.70B | 3.3% | 1.05B |
| 12 | 2.78B | 3.2% | 989.95M |
| 13 | 2.87B | 3.1% | 936.76M |
| 14 | 2.96B | 3.1% | 885.81M |
| 15 | 3.05B | 3.0% | 837.05M |
Recent news
score · 8 articles
- 4 Battle-Tested Consumer Staples Stocks That Keep Raising Their Dividends
- Is P&G Stock Worth Buying as Growth Slows and Valuation Stays Rich?
- This Dividend King Just Offered a Buy-the-Dip Opportunity
- Kimberly Clark (KMB) Names New Legal Chief As Kenvue Deal Puts Valuation In Focus
- Kimberly Clark (KMB) Stock Looks Below Fair Value While Earnings Lag
- Can Kimberly-Clark's Productivity Offset Inflationary Pressures?
- How Much Do You Need Invested by 55 to Retire on Dividends at 65?
- How Much Do You Need Invested to Out-Earn the Average American Household Income With Dividends?
⚠ maintenance capex ≈ min(capex, D&A), capped at FCF · Price pays for ~5%/yr owner-earnings growth over 15y (reverse DCF); model credits 4%. · growth/moat reused from the 2026-07-23 deep dive (claude-sub-sonnet).