LH Labcorp
too hard · 54
Owner-earnings value$272.08
Price$311.54
Margin of safety
-12.7%
Quality gate · 54/100
⚠ sub-hurdle returns (median roic 7% < 9%)
Median ROIC6.9%
Gross margin28.9%
Net debt / EBITDA2.8x
FCF conversion142%
Share count / yr-2.3%
Profitable years4/4
Moat & management
Owner-earnings inputs
| Owner earnings (TTM) | 1.16B |
| Owner-earnings yield | 4.6% |
| Free-cash-flow yield | 4.6% |
| Growth used (normalized) | 5.6% |
| Market-implied growth (reverse DCF) | 8.8% |
| Terminal growth | 3.0% |
| Discount rate (hurdle) | 9.0% |
Projected owner earnings
| Yr | Owner earnings | Growth | PV |
|---|---|---|---|
| 1 | 1.22B | 5.6% | 1.12B |
| 2 | 1.28B | 5.3% | 1.08B |
| 3 | 1.35B | 5.0% | 1.04B |
| 4 | 1.41B | 4.7% | 999.53M |
| 5 | 1.47B | 4.4% | 957.51M |
| 6 | 1.53B | 4.1% | 914.77M |
| 7 | 1.59B | 3.9% | 871.55M |
| 8 | 1.65B | 3.6% | 828.11M |
| 9 | 1.70B | 3.3% | 784.68M |
| 10 | 1.76B | 3.0% | 741.49M |
Recent news
score · 8 articles
- Stock Market Today: Dow Skids But Apple Eyes A Buy Point; Filing Says Trump Makes These Trades
- Why Labcorp Holdings Stock Dropped Today
- Quest Diagnostics, Labcorp Shares Fall as Medicare Signals Cuts in Payment Rates for Lab Services
- Premarket movers: Quest, Labcorp hit by CMS cuts
- 2 of Wall Street’s Favorite Stocks to Target This Week and 1 Facing Challenges
- Labcorp Bets Big on AI, Specialty Testing to Drive Growth Through 2029
- 1 Mid-Cap Stock with Competitive Advantages and 2 That Underwhelm
- 1 Profitable Stock Worth Your Attention and 2 Facing Headwinds
⚠ maintenance capex ≈ min(capex, D&A), capped at FCF · Price pays for ~9%/yr owner-earnings growth over 10y (reverse DCF); model credits 6%.