LIN Linde plc
Wonderful toll-road gas business, but today's price already bakes in growth Linde is unlikely to deliver.
The business
Linde is the world's largest industrial gas company, producing and distributing atmospheric gases (oxygen, nitrogen, argon) and process gases (hydrogen, CO2) to customers across healthcare, manufacturing, chemicals, electronics, and energy via on-site pipelines, bulk delivery, and packaged cylinders, typically under long-term take-or-pay contracts.
Quality gate · 73/100
Moat & management
| Moat | wide moat |
| Source | switching costs |
| Trajectory | stable |
| Management | excellent |
On-site plants are physically integrated into customer facilities with 15-20 year contracts, cost pass-through clauses, and take-or-pay minimums; density-driven pipeline networks in industrial clusters create local scale economics that are near-impossible for a new entrant to replicate. Global oligopoly (Linde/Air Liquide/Air Products) rationalized pricing over decades.
Post-Praxair merger management (Steve Angel/Sanjiv Lamba) has been disciplined: return-on-capital hurdle rates on new projects, steady buybacks funded by strong FCF, and a track record of pricing discipline over volume-chasing; debt is investment-grade and used sensibly for backlog-funded growth capex.
Owner-earnings inputs
| Owner earnings (TTM) | 5.10B |
| Owner-earnings yield | 2.2% |
| Free-cash-flow yield | 2.2% |
| Growth used (normalized) | 7.0% |
| Market-implied growth (reverse DCF) | 25.0% |
| Terminal growth | 3.0% |
| Discount rate (hurdle) | 9.0% |
Projected owner earnings
| Yr | Owner earnings | Growth | PV |
|---|---|---|---|
| 1 | 5.45B | 7.0% | 5.00B |
| 2 | 5.81B | 6.6% | 4.89B |
| 3 | 6.17B | 6.1% | 4.76B |
| 4 | 6.51B | 5.7% | 4.62B |
| 5 | 6.85B | 5.2% | 4.46B |
| 6 | 7.18B | 4.8% | 4.28B |
| 7 | 7.49B | 4.3% | 4.10B |
| 8 | 7.78B | 3.9% | 3.91B |
| 9 | 8.05B | 3.4% | 3.71B |
| 10 | 8.29B | 3.0% | 3.50B |
Key risks
- Global industrial production growth is structurally slow (~low-single-digit), capping organic volume growth absent new mega-project wins
- Large hydrogen/clean-energy capex backlog carries execution and demand-timing risk if customer projects slip or subsidies (IRA-linked) get rolled back
- Cyclical exposure to manufacturing/chemicals capex spending in a recession
Catalysts
- Backlog of signed on-site/hydrogen projects converting to cash flow over next 3-5 years
- Continued pricing pass-through protecting margins amid inflation
- Buybacks reducing share count at a ~2%/yr clip
Recent news
score · 8 articles
- How Long Bloom Energy Stock Sits Underwater
- Bloom's Billion-Dollar AI Deal Gets a Brutal Welcome
- FuelCell's Big Partnership Couldn't Outrun Its Big Bill
- How Bloom Energy Became AI’s Emergency Power Button
- China's Helium Ban Could Reshape the AI Supply Chain
- Texas Instruments Stock Is Running On A Bold Promise
- If You Invested $1000 in Linde 10 Years Ago, This Is How Much You'd Have Now
- Linde (LIN) Stock Could Be 12% Overvalued On Raised Price Targets
⚠ maintenance capex ≈ min(capex, D&A), capped at FCF · Price pays for ~25%/yr owner-earnings growth over 10y (reverse DCF); model credits 7%. · Rich vs our conservative value, but a quality business is not a short — stance is WAIT for a better price, not sell.