MTD Mettler Toledo
too hard · 94
Owner-earnings value$531.30
Price$1,511.64
Margin of safety
-64.9%
Quality gate · 94/100
⚠ negative book equity
Median ROIC45.4%
Gross margin60.3%
Net debt / EBITDA1.6x
FCF conversion98%
Share count / yr-2.8%
Profitable years4/4
Moat & management
Owner-earnings inputs
| Owner earnings (TTM) | 863.97M |
| Owner-earnings yield | 2.9% |
| Free-cash-flow yield | 2.9% |
| Growth used (normalized) | 0.9% |
| Market-implied growth (reverse DCF) | 25.0% |
| Terminal growth | 3.0% |
| Discount rate (hurdle) | 10.7% |
Projected owner earnings
| Yr | Owner earnings | Growth | PV |
|---|---|---|---|
| 1 | 871.74M | 0.9% | 787.66M |
| 2 | 881.61M | 1.1% | 719.76M |
| 3 | 893.65M | 1.4% | 659.22M |
| 4 | 907.95M | 1.6% | 605.17M |
| 5 | 924.59M | 1.8% | 556.83M |
| 6 | 943.69M | 2.1% | 513.52M |
| 7 | 965.40M | 2.3% | 474.66M |
| 8 | 989.85M | 2.5% | 439.75M |
| 9 | 1.02B | 2.8% | 408.33M |
| 10 | 1.05B | 3.0% | 380.02M |
Recent news
score · 8 articles
- Mettler Toledo International (MTD), Why Is It Getting Fresh Attention?
- 1 S&P 500 Stock Worth Your Attention and 2 We Ignore
- What Makes Mettler-Toledo International (MTD) an Attractive Bet?
- 2 Profitable Stocks with Competitive Advantages and 1 Facing Headwinds
- Is Mettler-Toledo Stock Underperforming the Nasdaq?
- Research Tools & Consumables Stocks Q2 Teardown: Mettler-Toledo (NYSE:MTD) Vs The Rest
- Redburn starts Mettler-Toledo at Sell, sees valuation outpacing growth
- Do Wall Street Analysts Like Mettler-Toledo Stock?
⚠ maintenance capex ≈ min(capex, D&A), capped at FCF · Price pays for ~25%/yr owner-earnings growth over 10y (reverse DCF); model credits 1%.