NVDA Nvidia
Nvidia's AI‑driven GPU moat fuels durable growth, but valuation demands disciplined expectations.
The business
Nvidia designs and sells high‑performance GPUs for gaming, data‑center AI workloads, and automotive applications. It monetizes silicon sales and a software ecosystem (CUDA) that locks in developers.
Quality gate · 90/100
Moat & management
| Moat | wide moat |
| Source | network effect |
| Trajectory | widening |
| Management | excellent |
The CUDA platform creates strong switching costs for developers, while Nvidia's scale and design expertise keep its GPUs ahead of rivals. AI adoption expands the ecosystem, reinforcing the moat.
Jensen Huang drives disciplined R&D and strategic acquisitions, returns excess cash via buybacks and dividends, and maintains a low‑debt balance sheet.
Owner-earnings inputs
| Owner earnings (TTM) | 119.08B |
| Owner-earnings yield | 2.4% |
| Free-cash-flow yield | 2.4% |
| Growth used (normalized) | 10.0% |
| Market-implied growth (reverse DCF) | 25.0% |
| Terminal growth | 3.0% |
| Discount rate (hurdle) | 13.6% |
Projected owner earnings
| Yr | Owner earnings | Growth | PV |
|---|---|---|---|
| 1 | 130.98B | 10.0% | 115.30B |
| 2 | 143.43B | 9.5% | 111.14B |
| 3 | 156.34B | 9.0% | 106.65B |
| 4 | 169.62B | 8.5% | 101.86B |
| 5 | 183.19B | 8.0% | 96.84B |
| 6 | 196.93B | 7.5% | 91.64B |
| 7 | 210.72B | 7.0% | 86.32B |
| 8 | 224.42B | 6.5% | 80.93B |
| 9 | 237.88B | 6.0% | 75.51B |
| 10 | 250.96B | 5.5% | 70.13B |
| 11 | 263.51B | 5.0% | 64.82B |
| 12 | 275.37B | 4.5% | 59.63B |
| 13 | 286.38B | 4.0% | 54.59B |
| 14 | 296.41B | 3.5% | 49.74B |
| 15 | 305.30B | 3.0% | 45.10B |
Key risks
- Intensifying competition from AMD/Intel and custom AI ASICs
- Regulatory restrictions on AI chip exports
- Potential slowdown in AI spending or supply‑chain disruptions
Catalysts
- Accelerating AI adoption in data centers and cloud services
- New product launches (e.g., next‑gen GPU architectures) and expansion into automotive AI
Recent news
score · 8 articles
- Trump Media pitches $100K-a-month Truth Social feed
- AMD, Micron, SK Hynix climb as semiconductor complex attempt recovery
- MicroStrategy holds 843K bitcoin as cash reserves reach $3.2B
- If You'd Invested $10,000 in Micron After Its IPO, Here's How Much You Would Have Now.
- Should Social Security's Insolvency Change Your Retirement Plans?
- Kevin Warsh's Inflation Testimony Came as Traders Priced an 86% Chance of a Fed Rate Hold
- Prediction: This Could Be Palantir's Stock Price By the End of 2027
- Palantir and Sandisk Both Posted Blowout Earnings in 2026. The Stock Market Rewarded Only One of Them the Same Day. Here's the Difference.
⚠ maintenance capex ≈ min(capex, D&A), capped at FCF · Price pays for ~25%/yr owner-earnings growth over 15y (reverse DCF); model credits 10%. · Rich vs our conservative value, but a quality business is not a short — stance is WAIT for a better price, not sell.