P Everpure
too hard · 66
Owner-earnings value$6.83
Price$113.66
Margin of safety
-94.0%
Quality gate · 66/100
⚠ sub-hurdle returns (median roic 8% < 9%)
Median ROIC7.6%
Gross margin69.7%
Net debt / EBITDA-1.4x
FCF conversion520%
Share count / yr+2.4%
Profitable years4/4
Moat & management
Owner-earnings inputs
| Owner earnings (TTM) | 128.17M |
| Owner-earnings yield | 0.3% |
| Free-cash-flow yield | 0.3% |
| Growth used (normalized) | 10.0% |
| Market-implied growth (reverse DCF) | 25.0% |
| Terminal growth | 3.0% |
| Discount rate (hurdle) | 11.4% |
Projected owner earnings
| Yr | Owner earnings | Growth | PV |
|---|---|---|---|
| 1 | 111.73M | 10.0% | 100.29M |
| 2 | 122.02M | 9.2% | 98.30M |
| 3 | 132.30M | 8.4% | 95.66M |
| 4 | 142.43M | 7.7% | 92.43M |
| 5 | 152.23M | 6.9% | 88.67M |
| 6 | 161.52M | 6.1% | 84.44M |
| 7 | 170.12M | 5.3% | 79.82M |
| 8 | 177.86M | 4.6% | 74.90M |
| 9 | 184.58M | 3.8% | 69.77M |
| 10 | 190.11M | 3.0% | 64.50M |
Recent news
score · 8 articles
- Everpure (P) Dropped From Key Small Cap Indices As Fund Exposure Shifts
- Why Everpure (P) Stock Is Up Today
- 3 Reasons P Has Explosive Upside Potential
- Everpure Stock Gains 34% in 6 Months: Here's What You Should Know
- Bank of America sees 60% upside in Everpure stock
- SCSC or P: Which Is the Better Value Stock Right Now?
- A Look Back at Hardware & Infrastructure Stocks’ Q2 Earnings: Everpure (NYSE:P) Vs The Rest Of The Pack
- Dear Illumina Stock Fans, Mark Your Calendars for September 21
⚠ maintenance capex ≈ min(capex, D&A), capped at FCF · Net cash 0.6B credited to value (interest stripped from owner earnings to avoid double-counting). · Price pays for ~25%/yr owner-earnings growth over 10y (reverse DCF); model credits 10%.