PNC PNC Financial Services
fair · 64
Owner-earnings value$206.32
Price$219.48
Margin of safety
-6.0%
Quality gate · 64/100
Median ROE11.2%
FCF conversion129%
Share count / yr-0.9%
Profitable years4/4
Moat & management
Owner-earnings inputs
| Owner earnings (TTM) | 7.63B |
| Owner-earnings yield | 8.7% |
| Free-cash-flow yield | 8.6% |
| Growth used (normalized) | 3.0% |
| Terminal growth | 3.0% |
| Discount rate (hurdle) | 9.4% |
⚠ financial — owner earnings ≈ net income · financial — valued by residual income (ROE vs cost of equity on book equity)