PNR Pentair
good · 75
no moat
circle of competence: edge
trend down · -32.9% vs 200-DMA
Owner-earnings value$59.06
Price$56.73
Margin of safety
+4.1%
Model unavailable; showing baseline owner-earnings value.
Quality gate · 75/100
Median ROIC12.5%
Gross margin41.3%
Net debt / EBITDA1.8x
FCF conversion95%
Share count / yr-0.3%
Profitable years4/4
Moat & management
| Moat | no moat |
| Trajectory | stable |
| Management | adequate |
Owner-earnings inputs
| Owner earnings (TTM) | 673.00M |
| Owner-earnings yield | 7.3% |
| Free-cash-flow yield | 7.3% |
| Growth used (normalized) | 0.4% |
| Market-implied growth (reverse DCF) | -0.5% |
| Terminal growth | 3.0% |
| Discount rate (hurdle) | 9.5% |
Projected owner earnings
| Yr | Owner earnings | Growth | PV |
|---|---|---|---|
| 1 | 675.94M | 0.4% | 617.15M |
| 2 | 680.81M | 0.7% | 567.55M |
| 3 | 687.66M | 1.0% | 523.40M |
| 4 | 696.54M | 1.3% | 484.05M |
| 5 | 707.52M | 1.6% | 448.92M |
| 6 | 720.68M | 1.9% | 417.51M |
| 7 | 736.14M | 2.1% | 389.38M |
| 8 | 754.03M | 2.4% | 364.15M |
| 9 | 774.51M | 2.7% | 341.51M |
| 10 | 797.74M | 3.0% | 321.17M |
Recent news
score · 8 articles
- Pentair (PNR) Down 5.6% Since Last Earnings Report: Can It Rebound?
- The 5 Safest Dividend Kings Are the Place to Be If We Have a 10%-20% Fall Sell-Off
- Is Ecolab Stock Worth Buying as Growth Rises but Debt Risk Builds?
- Ecolab Rallies 12.2% in 3 Months as High-Tech Growth Gains Momentum
- Do Wall Street Analysts Like Pentair Stock?
- Is WTS Worth Buying as Fast Growth Collides With Premium Valuation?
- Pentair Q2 Shortfall Tied to Pool Destocking, Dealer Share Loss, RBC Says
- Pentair plc Q2 2026 Earnings Call Summary
⚠ maintenance capex ≈ min(capex, D&A), capped at FCF · Price pays for ~-1%/yr owner-earnings growth over 10y (reverse DCF); model credits 0%.