UDR UDR, Inc.
too hard · 42
Owner-earnings value$35.24
Price$33.90
Margin of safety
+3.9%
Quality gate · 42/100
⚠ sub-hurdle returns (median roic 5% < 9%) · over-levered (net debt/EBITDA 4.2x > 4x)
Median ROIC5.0%
Gross margin27.1%
Net debt / EBITDA4.2x
FCF conversion233%
Share count / yr-0.1%
Profitable years4/4
Moat & management
Owner-earnings inputs
| Owner earnings (TTM) | 629.42M |
| Owner-earnings yield | 5.0% |
| Free-cash-flow yield | 5.0% |
| Growth used (normalized) | 4.1% |
| Market-implied growth (reverse DCF) | 3.2% |
| Terminal growth | 3.0% |
| Discount rate (hurdle) | 9.0% |
Projected owner earnings
| Yr | Owner earnings | Growth | PV |
|---|---|---|---|
| 1 | 655.29M | 4.1% | 601.18M |
| 2 | 681.42M | 4.0% | 573.54M |
| 3 | 707.75M | 3.9% | 546.51M |
| 4 | 734.22M | 3.7% | 520.14M |
| 5 | 760.78M | 3.6% | 494.46M |
| 6 | 787.36M | 3.5% | 469.48M |
| 7 | 813.90M | 3.4% | 445.23M |
| 8 | 840.32M | 3.2% | 421.73M |
| 9 | 866.57M | 3.1% | 398.99M |
| 10 | 892.57M | 3.0% | 377.03M |
Recent news
score · 8 articles
- UDR Inc's Dividend Analysis
- UDR, Inc. Stock: Is Wall Street Bullish or Bearish?
- UDR (UDR) Could Be 4% Undervalued On Raised 2026 Guidance
- UDR Inc (UDR) Q2 2026 Earnings Call Highlights: Strong Operational Performance and Strategic ...
- United Dominion Realty Trust Q2 Earnings Call Highlights
- UDR Q2 FFO & Revenues Beat Estimates on Leasing Strength, '26 View Up
- UDR (UDR) Reports Q2 Earnings: What Key Metrics Have to Say
- UDR (UDR) Q2 FFO and Revenues Top Estimates
⚠ maintenance capex ≈ min(capex, D&A), capped at FCF · Price pays for ~3%/yr owner-earnings growth over 10y (reverse DCF); model credits 4%.