ZBRA Zebra Technologies
too hard · 63
Owner-earnings value$140.35
Price$371.02
Margin of safety
-62.2%
Quality gate · 63/100
⚠ sub-hurdle returns (median roic 9% < 9%)
Median ROIC8.9%
Gross margin49.6%
Net debt / EBITDA2.4x
FCF conversion124%
Share count / yr-1.2%
Profitable years4/4
Moat & management
Owner-earnings inputs
| Owner earnings (TTM) | 678.00M |
| Owner-earnings yield | 3.8% |
| Free-cash-flow yield | 5.1% |
| Growth used (normalized) | 0.0% |
| Market-implied growth (reverse DCF) | 25.0% |
| Terminal growth | 3.0% |
| Discount rate (hurdle) | 12.3% |
Projected owner earnings
| Yr | Owner earnings | Growth | PV |
|---|---|---|---|
| 1 | 678.00M | 0.0% | 603.50M |
| 2 | 680.26M | 0.3% | 538.97M |
| 3 | 684.80M | 0.7% | 482.94M |
| 4 | 691.64M | 1.0% | 434.17M |
| 5 | 700.86M | 1.3% | 391.61M |
| 6 | 712.55M | 1.7% | 354.39M |
| 7 | 726.80M | 2.0% | 321.75M |
| 8 | 743.76M | 2.3% | 293.08M |
| 9 | 763.59M | 2.7% | 267.83M |
| 10 | 786.50M | 3.0% | 245.55M |
Recent news
score · 8 articles
- Is Zebra Technologies Stock Underperforming the Dow?
- Top Stock Picks for Week of September 21, 2026
- What Are You Really Buying When You Buy Samsara?
- Is Zebra Technologies (ZBRA) A Bargain As University Health Deployment Lifts Its Automation Story?
- Zebra Technologies (ZBRA) Stock Still May Trade At A Discount On Cash Flow
- Top Robotics Stocks to Add to Your Portfolio for Impressive Returns
- Buy 3 Manufacturing Robotics Bigwigs Amid Solid Price Upside Potential
- Buy These 5 Top-Ranked Wide Moat Stocks to Strengthen Your Portfolio
⚠ maintenance capex ≈ min(capex, D&A), capped at FCF · Price pays for ~25%/yr owner-earnings growth over 10y (reverse DCF); model credits 0%.